... 7.70 6. 185 11.52 8.93 9.22 6. 93 5.71 6 5. 76 8.93 7.37 6. 23 5.287 8.93 6. 55 5.90 4.898 4.45 6. 55 5.90 4.529 6. 55 5.90 4. 46 10 6. 55 5.90 4. 46 11 3.29 5.90 4. 46 12 5.90 4. 46 13 5.90 4. 46 14 ... flow (5 ϩ 6 ϩ 7) Ϫ12 ,60 0 Ϫ1 ,63 0 2,381 6, 205 10 ,68 5 10,1 36 6,110 3,4449. Present value at 20% Ϫ12 ,60 0 Ϫ1,358 1 ,65 4 3,591 5,153 4,074 2,0 46 961 Net present value ϭϩ3,519 (sum of 9)TABLE 6. 2IM&C’s ... Ϫ1,580 262 3,432 5,929 4,053 1,939 68 25. Cash flow from operations (1 Ϫ 2 Ϫ 3 Ϫ 4) Ϫ2 ,60 0 Ϫ934 3 ,68 6 8,295 12, 163 8 ,67 8 4,1 76 68 2 6. Change in working capital Ϫ550 Ϫ739 Ϫ1,972 Ϫ1 ,62 9 1,307...