... (1,611,9 87) (5, 309,2 47) SURPLUS/(requirement)Change in short-term debt 6,3 15, 414 1,8 67, 723 5 ,70 2, 177 Total external financing 6,3 15, 414 1,8 67, 723 5 ,70 2, 177 Cash after financing 121, 152 255 ,73 6 392,931Actual ... 109, 655 166,0 65 Misc. transactions 250 ,52 1 2 57 , 154 294 ,79 5 Cash operating expense (16,3 17, 868) (18, 458 ,9 67) (21, 855 ,1 95) Cash after 1 ,78 0,611 2,942,134 4,482, 672 operations Income taxes paid 3 67 ... 411,631 Cash production (23,664,022) (28, 276 , 053 ) ( 35, 2 27, 250 )costsGross cash profits 18,098, 479 21,401,101 26,3 37, 8 67 SG&A expense (16,619, 57 0 ) (18,8 25 ,77 6) (22,316, 055 ) Changes in accruals 51 ,181...