... rate¹Principal Mortgage 400,000Interest rate Mortgage 0.5%number of payments 180Interest rate Loan 8%Principal Loan 400,000number of payments - loan 4Principal payment 2222.222222MortgagePrincipalPrincipalpaidInterest1 ... expenses (rent) 288,000Prepaid expenses (license) 2,500Payments receivable (clients) 55,000Inventory 25,000Fixed assetsComputers 10,000 EquityOffice equipment 20,000Building purchase 800,000 ... -200,000 Building purchase -400,000 Long-term liabilities Office equipment -20,000 Computer -10,000 Mortgage 373,333 Suppliers -155,000 Operating machine loan 300,000 License -5,000 Advertising...