Báo cáo tài chính hợp nhất quý 2 năm 2012 (đã soát xét) - Công ty Cổ phần Sông Đà 7

Signature Not Verified I t- Được ký NGUYỄN HỒNG TRƯỜNG Ngày ký: 31.08.2012 11:20 L l l- lr ! It t cONc rY co Pr{AN sONc oA z BAo cAo rAr CI{INH TIOP NHA' i * l I Cho k) t[...]... 72 . 850.303.99r 2. 255.449.693 11.815.519.0 12 7. 760.594. 676 328 . 173 .160 I l.815.519.0 12 328 .t73.160 2. 833.2t6.609 7. 760.594. 676 1. 72 1 .348 .20 2 1. 72 1 .348 .20 2 98 .24 1 .25 5 98 .24 1 .25 5 20 .450.5s9.633 4.6 52. 806.066 4.6 52. 806.066 6.695.616.969 23 2.134.5r5.363 78 .889.550.465 2. 485.381.598 320 .20 s.064.395 7. 566.0 67. 1 87 1s7.550.5 67 .22 2 67. 669 .76 9 .77 7 42 125 .550315.094 59.499 .25 1.8r8 t.693 .25 2.400 21 4. 47 9.656.s86 1.3 97. 079 .24 0... 1.000.000.000 44.000 44.0q0 440.000.000 440.000.000 20 .000 20 .000 20 0.000.000 20 0.000.000 178 . 325 178 . 325 3.6 87 .26 5 .26 8 3.6 87 .26 5 .26 8 27 4.8 32 274 .8 32 4.9 92. 534 .22 5 4.9 92. 534 .22 5 2 Diu tu D6 th! & KCN 26 .100 26 .100 458 .77 3.4 87 458 .77 3.4 87 179 .77 0 179 .77 0 t .79 8 .77 8. 620 1 .79 8 .77 &. 620 l14.000 I14.000 1.140.000.000 L 140.000.000 S6ng Dd 7 69.1 17. 35t.600 69.1 17. 351.600 10 D(tpHdNG GIAM GrA DAU rrtTAr cHiNH DAr... chinh hgp nhdt kii to6n tu 0l/01 /20 12 d6n 30/06 /20 12 10 .28 8.090.134 6.1 87. 110.118 5.541.660.011 52. 75 6.480. 72 5 48.383 .21 1.588 7. 778 .384. 525 7. 777 . 27 3.6 62 76 3.041. 821 r. 72 9 .29 8.5 92 76 3.04r. 821 1.439 .70 5.4 57 10.1 17. 1 87. 516 10.1 17. 1 87. 516 nhd h6n hqp CT4 cira C6ng ty t?iHa D6ng 7 52. 843.309 388 .23 7. 106 Cic c6ng trinh kh6c Mua sdmfii sdn Ting 7 -Tda nhd HH4 3. 175 .404.463 20 .3 57. 4 92. 035 Xuong sin xu6t gach x6y... s 57. 300.654 l 85 I nilm :-t J nam oen TrGn - YI{D 45. 07 4.4 17. 500 c0ng Tr€n 5 niim VND 511 .23 7 07 0. 57 0 24 ,368. 820 .24 3 99.5t8.649. 921 b6n, phdi Chi phi phdi trn tri kh6c VND cHtr{H Kc' 581.669. 474 . 428 KIEM TI 99.518.649. 921 51r .23 7. 070 .s70 1.7s2.953.354 .70 6 503. 322 .21 4.8 97 45 .20 8.4 17. 500 3 87. 895.683.985 936. 426 .31 6.3 82 s.886 24 .383. 820 .24 3 70 .0 07. 635.843 522 .636.896. 129 70 .0 07. 635.843 t. 071 .s 82. 926 . 626 ... tir 0l/01 120 12 d6n 30/06 /20 12 6.HANGTONKHO 30t06n0n 0r/0tn0t2 VND VND 31 .22 4.5 02. 501 70 .9 92. 059.334 Nguydn li€u, v4t li€u 1.488.6 92. 918 2. 1 62. 6 02. 9 92 Cdng cp, dgng cq 5 57. 5 27 .619. 973 450.381.9 07. 638 Chi phi SXKD dd dang 22 .70 0.896 .70 9 34.131. 72 2 .1 32 I nann pnam 3.544.111 .70 0 7. 158.804.7lt Hing gtii tli b6n 616.485. 823 .801 564. 8 27 .096.8 07 7 TAISAxxcAnHANKHAC 0t/0u20 12 VND 3U06n0 12 VND 91 .25 9.601 Tii... ngoii 2 Lgi nhuin gQp tir hoqt dp Sin COng xudt nghi€p Sin xudt thfry di0n @ c0ng 339.164.989.096 140.544.0 47. 358 39.053 .22 5. 973 518 .7 62. 2 62. 4 27 45 .23 6.3 12. 803 22 .508 .7 85.454 15.498. 426 .77 5 83 .24 3. 525 .0 32 (11.90s.300 .22 3) 2. 851. 478 .6 57 374 .60t.840 (8 .73 9. 476 .4 97) tl6ng kinh doanh 3 Lgi nhu{n tir hoSt dQng kinh doanh 6 7 -ir Tii Tii s6n bQ phfln 79 0.884.598.434 435 .28 9 .20 6.186 869.0 72 , 2 67. 879 42. 559.964.s 42. .. bi 13 .71 5.4t1. 371 360 .7 02. 78 0.1E2 140.s20. 073 .7 68 - Mua sim - Xdliiyng cs bin Girim trong kiiin TSCD dtng trons quin li' CQng TSCD ht'u hinh 3.948 .7 02. 093 518.886.9 67. 414 32. 000.000 32. 000.000 98 .24 1 .25 5 98 .24 1 .25 5 810 .7 52. 73 9 810 .7 52. 73 9 aiu kj Gi6 tri 14.346.098.111 3 57. 684.830.4 57 138.388.8 o).ZgS 3.8 82. 460.838 514.3 02. 191.689 304.4 07. 310. 828 20 .4s0.559.633 6.149.344.t84 22 3.1 52. 2 12. 960 72 . 850.303.99r... thiD6ng Quang Thny diQn Yantansien Thty tliQn N4m He Thtry iliQn Ti6n Thinh (Cao Bing) toi ul0ll20t2 \rND 8 02. 1 62. 383.409 648.845.55 1. 377 t0.0 42. 459 .23 1 10.0 42. 459 .23 1 7. r20.990. 471 7. 120 .990. 471 369 .79 s .21 0.n8 339.416.138.458 r.693 r55.344.884.5 62 52. 222 . 671 .360 52. 222 . 671 .360 26 7. 739. 17 15.1 57. 533.930 Dg 6n TTTMDV vi nhi d cao c6p An Kh6nh M6 X6m Rd -Cu Y€n, Su6i Ci5c - Hoi Binh Dp 6n Th[y tli€n Sip... 83.696 .20 7. 573 I 093.5 67 573 84. 074 .605.536 2. t45.188. 421 3. 624 .70 8 .74 5 Hi Nam 6 27 . 27 2. 72 ? 6 27 . 27 2. 72 7 23 .75 3. 324 .180 Chi phi hodn thiQn nQi th6t Vdn phdng Chi phi thu6 cAn trsc MD 22 0 Chi phi tri trudc ddi h4n kh6c 2. 4 07. 379 .354 2. 4 12. 000.000 3.833.444.918 4. 129 .060.445 133.941.189. 373 104.36r .7 02. 044 (*)Lqithi5l6d6t5. 576 m2tgiAnKh6nh,HoiiDric,HaNoictaC6ngtyTNI{HD ph€ duyQt xdy dpng TTTM Dich vu 14... 19.509.314.010 2. 075 .77 0 .28 2 t2.806.369 .26 2 986.908. 924 4 02. 8 32. 690 27 1.9 47 000 65 .79 I 000 14. 6 27 .418.660 4.535 .24 6.8 62 6.188.064 .7 12 2.146.105.0 92 Hd Nam cliiu hdnh Dy 6n Thiiy ttiQn Son La thu hQ qr.ra Ban diAu hAnh Thny diQn Son La CAc khoan phai tra phdi n6p kh6c Ph6i 5.834.345.985 27 .22 7. 4t8.660 Phdi trA C6ng ry CP Thuj'tlign Nam Chiiin vO 965.49t .26 4 2t.396 .71 3.055 33.593.6 17. 0 02 3.464.301.410 2. 200.000.000